{"id":2256,"date":"2012-12-31T08:37:42","date_gmt":"2012-12-31T16:37:42","guid":{"rendered":"http:\/\/onlineacademiccommunity.uvic.ca\/PEA\/?p=2256"},"modified":"2014-08-31T08:38:10","modified_gmt":"2014-08-31T15:38:10","slug":"chapter-budget-2012","status":"publish","type":"post","link":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/2012\/12\/31\/chapter-budget-2012\/","title":{"rendered":"Chapter Budget 2012"},"content":{"rendered":"<table style=\"color: #000000\" cellspacing=\"0\" cellpadding=\"0\">\n<col width=\"222\" \/>\n<col width=\"29\" \/>\n<col width=\"110\" \/>\n<col width=\"101\" \/>\n<col span=\"6\" width=\"80\" \/>\n<tbody>\n<tr>\n<td colspan=\"5\" width=\"542\" height=\"17\">UVic Chapter of the Professional Employees Association &#8211; budget for Year 2012<\/td>\n<td width=\"80\"><\/td>\n<td width=\"80\"><\/td>\n<td width=\"80\"><\/td>\n<td width=\"80\"><\/td>\n<td width=\"80\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"4\" height=\"17\">As approved at the Executive meeting on Wednesday, 11 January 2012.<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Budget Item<\/td>\n<td><\/td>\n<td>Budget 2011<\/td>\n<td><\/td>\n<td colspan=\"2\">Expended 2011<\/td>\n<td>Budget 2012<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Bargaining Expenses<\/td>\n<td><\/td>\n<td>700.00<\/td>\n<td>1 luncheon to invite members to discuss bargaining for 2012.\u00a0 Like an A.G.M but with only one topic.<\/td>\n<td align=\"right\">0.00<\/td>\n<td><\/td>\n<td align=\"right\">2000.00<\/td>\n<td colspan=\"2\">2 pre-bargaining luncheons<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td colspan=\"2\">&amp; 2 ratification luncheons<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Social events<\/td>\n<td><\/td>\n<td>6000.00<\/td>\n<td>2 social events but feel free to reduce to 1.<\/td>\n<td align=\"right\">2,952.00<\/td>\n<td>Patio Party in June<\/td>\n<td align=\"right\">6000.00<\/td>\n<td colspan=\"3\">Summer &amp; possibly Fall Social<\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Inter Union activities<\/td>\n<td><\/td>\n<td>100.00<\/td>\n<td><\/td>\n<td align=\"right\">124.88<\/td>\n<td>Lunch for meeting with local unions.<\/td>\n<td align=\"right\">300.00<\/td>\n<td colspan=\"2\">Inter-union lunches.<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">126.17<\/td>\n<td colspan=\"4\">Lunch for meeting with SFU &amp; UBC Associations.<\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Local Reps activities<\/td>\n<td><\/td>\n<td>550.00<\/td>\n<td><\/td>\n<td align=\"right\">482.50<\/td>\n<td>Lunch for 2 Local reps meetings.<\/td>\n<td align=\"right\">500.00<\/td>\n<td colspan=\"3\">April &amp; October meetings with lunch.<\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Annual General Meeting<\/td>\n<td><\/td>\n<td>900.00<\/td>\n<td><\/td>\n<td align=\"right\">828.75<\/td>\n<td>AGM<\/td>\n<td align=\"right\">900.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Annual retreat (inc gratuity)<\/td>\n<td><\/td>\n<td>650.00<\/td>\n<td><\/td>\n<td align=\"right\">200.00<\/td>\n<td>Lunch for Retreat.<\/td>\n<td align=\"right\">300.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Seminars<\/td>\n<td><\/td>\n<td>100.00<\/td>\n<td><\/td>\n<td align=\"right\">32.78<\/td>\n<td>Light Refreshments &amp; Gift cert.<\/td>\n<td align=\"right\">50.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Exec meetings<\/td>\n<td><\/td>\n<td>0.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Gifts<\/td>\n<td><\/td>\n<td>120.00<\/td>\n<td><\/td>\n<td align=\"right\">353.36<\/td>\n<td>To retiring Exec members and a member in need.<\/td>\n<td align=\"right\">300.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Donations<\/td>\n<td><\/td>\n<td>1000.00<\/td>\n<td><\/td>\n<td align=\"right\">850.00<\/td>\n<td>Mustard seed Food bank<\/td>\n<td align=\"right\">1000.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Computing, phone, mail, copying<\/td>\n<td><\/td>\n<td>30.00<\/td>\n<td>Standard charges that appear in FAST.<\/td>\n<td align=\"right\">29.22<\/td>\n<td>Total from FAST<\/td>\n<td align=\"right\">70.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Parking permits<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Total<\/td>\n<td><\/td>\n<td>10150.00<\/td>\n<td><\/td>\n<td align=\"right\">5979.66<\/td>\n<td><\/td>\n<td align=\"right\">11420.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Reserve<\/td>\n<td><\/td>\n<td>259.72<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">2048.82<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Total exp plus the reserve<\/td>\n<td><\/td>\n<td>10409.72<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">13468.82<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" height=\"17\">Balance,Coast Capital 31 Dec 2011<\/td>\n<td>387.24<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">1650.84<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">FAST\u00a0 31 Dec 2011<\/td>\n<td><\/td>\n<td>381.16<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">2707.45<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Estimated 2011 Assoc. grant<\/td>\n<td><\/td>\n<td>9600.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">9000.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Petty cash 31 Dec 2011<\/td>\n<td><\/td>\n<td>41.32<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">110.53<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" height=\"17\">Estimated total funds available Dec 2011<\/td>\n<td>10409.72<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">13468.82<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\"><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td height=\"17\">Balance:<\/td>\n<td><\/td>\n<td>0.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<td align=\"right\">0.00<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n","protected":false},"excerpt":{"rendered":"<p>UVic Chapter of the Professional Employees Association &#8211; budget for Year 2012 As approved at the Executive meeting on Wednesday, 11 January 2012. Budget Item Budget 2011 Expended 2011 Budget 2012 Bargaining Expenses 700.00 1 luncheon to invite members to discuss bargaining for 2012.\u00a0 Like an A.G.M but with only one topic. 0.00 2000.00 2 [&hellip;]<\/p>\n","protected":false},"author":1241,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_et_pb_use_builder":"","_et_pb_old_content":"","_et_gb_content_width":"","footnotes":""},"categories":[4],"tags":[],"class_list":["post-2256","post","type-post","status-publish","format-standard","hentry","category-budgets"],"jetpack_featured_media_url":"","_links":{"self":[{"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/posts\/2256","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/users\/1241"}],"replies":[{"embeddable":true,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/comments?post=2256"}],"version-history":[{"count":1,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/posts\/2256\/revisions"}],"predecessor-version":[{"id":2257,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/posts\/2256\/revisions\/2257"}],"wp:attachment":[{"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/media?parent=2256"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/categories?post=2256"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/onlineacademiccommunity.uvic.ca\/PEA\/wp-json\/wp\/v2\/tags?post=2256"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}